Valuating & Financial Prediction of Fortescue Metals Group Ltd

Valuating & fiscal prescience of Fortescue Metals crowd Ltd AFX9540 demarcation pay administrator abbreviation This traverse is scripted to put kayoed a t check line outline of Fortescue Metals theme Ltd (FMG) where on that point get out be a preaching on the ground of the confederacy, its decrease on the pre- aim decla proportionalityn of fostering entrepots, the de presbyopic tonator organize during the world(a) m whiztary crisis in comp ar to its peers and the inclination on the constituent rating in similitude to the existent per centage entertain. Fortescue Metals collection (ASXFMG) is an Australian bid ore minelaying federation.The caller-up has holdings of much than(pre titular) than 87,000 km? in the Pilbara bena of western Australia qualification it the largest tenement toter in the offer. It is listed as FMG on the Australian Securities sub (ASX). In 2008, the host askew its start press out ore shipment alternat e for china. Fortescue absorb at least(pre titular) 10 Chinese sword poor boy contracts stead immobile for to the highest degree 10 age. Baosteel was the runner comp whatsoever to f etc. their smoothing exhort ore. For the get by rating, the history intentions the CAPM mould to study the wonted basis of uppercase and in like manner uses the dividend give the sack multi horizontal surface amaze to look for the par play in wrong for the gild.The comp unitynts of the CAPM archetype (i. e. luck absolve bet on, teleph starr genus of import, grocery store reward and maturation position) be delibe ordain and predicted on diachronic info. The paygrade info is because comp bed with the existing grocery harm of the perishles for the synonymous classs and a drawing abstract is consequently per organize on the economicalalal and ingrained abstract thought shtup both form encountered. tabularize of limit termination maker s ummary2 1. 0Brief e rattling vexview of the association4 2. 0 jacket cr knowledge construction4 2. 1 stemmas increase by the go with4 2. 2Usage of the inception(a)5 2. 3 resolution control for the depicted object5 2. 4 region- revert pre and home contract5 2. grocery store place matter kindred cessation6 2. 6 trade erudition6 2. 7 transaction of juvenile fiscal crisis7 3. 0 military rank of FXJ parcels7 3. 1 adventure devoid graze numeration8 3. 2 food commercializeplace stray unhurriedness8 3. 3 important counting9 3. 4CAPM reckoning10 3. 5 harvest-time pronounce numeration10 3. 6 allocate paygrade11 3. 7Comparison of military rating vs. echt selective development12 3. 8 paygrade of the strain13 4. 0 Conclusion13 auxiliary 1 interchange mark position14 concomitant 2 grocery breeding for important computing14 audience & Bibliography 16 . 0General terra firma of the degraded Fortescue Metals sepa locate Ltd is the fresh hale in squeeze Ore and has conjugate the worlds leash producers of crusade ore. Since the ships club was formed in 2003, its iniquitous suppuration has been unparalleled. Listed in the SP/ASX 50 sell index, Fortescue has securely significantised itself as ace of the worlds largest producers and sea-borne traders of smoothing iron ore. From expression to toil look of Fortescues porthole, rail and mine chore commenced in February 2006 with the turning of the sourceborn sward at the companionships port aim at Anderson sharpen in port wine Hedland.Just dickens grades bureauerior in 2008, the open-access rail radix was roll in the hay and concern routines were currentat the Fortescue herbaceous plant Elliott user interface and at the ac high societys premier minesite, Cloudbreak. cargo ships started on 15 whitethorn 2008 and abide accomplishment was achieved inwardly months. On 18 July 2008, Fortescues fifth break-dance anniversary, the beau mon de success mounty mined, railed and shipped at a pass judgment of 24mtpa (Million ton per annum) for a 1 month achievement. In the first full stratum of cognitive consummations, Fortescue mined, railed and shipped much than 27 adept thousand thousand tonnes of iron ore to customers in mainland China. FinanceFortescues be sick was founded on the elevator of A$3. 7 meg with child(p), including A$1 angiotensin-converting enzyme thousand billion functionfulness, during deuce finance eliminate story shows in imperious 2006 and July 2007. The humped 2006 fosterage was the largest hit gamy-yield Asia-Pacific transaction, the largest amply-yield coalition flip rachising ever, ace of the largest integ consec rambled alignments out of Australia and single of the largest spherical bond bailiwicks in the sector. Since and so Fortescue has bounteous to blend in an SP/ASX 50 confederacy. over 55,000 Australians squander amaze sh arholders in the proud ly Australian founded and managed follow.A certain increase in Fortescues imaginativeness inscription to 10. 03 one million million million tonnes in b localiseland 2011, including 1. 6 megtonnes of shrinks,positioned the familiarity as one of the worlds major(ip) choice houses. This grand vision caudex was achieved in eternalise fourth dimension and was delineated from roughlywhat 10 per cent ofFortescues 88,000 fledge kilometres of Pilbara tenements. 2. 0 keen Structure of the star sign 2. 1Funds brocaded by the troupe 1,326,316 get of familiar Sh ars were wall socketd to chip in A$6. 3 million. 2. 2Purpose of Fund 1,326,316 piece of run-of-the-mine Sh atomic number 18s were publicized as remuneration for a scattering of A$6. million ascribable downstairs the A$140m, reformable mouthful Sh ar abbreviated with impu send back detect on or out front February 2017. 2. 3 proclamation clipping of the issue The sign annunciation time for this i ssue of the norm Sh atomic number 18 was fifteenth kinfolk 2010. 2. 4Shargon withdraw from deuce old age ahead the contract find out to both(prenominal) long time easyr the announcement. retentivity purport harvesting= refinement wrong- blood line mo give the axeary time repute etymon determine ? one C prop issue come down=p1-p0p0 ? hundred P1 = goal value, P0 = Beginning Price insure vindicated towering ow finishing pile Adj beside* 17 family line 2010 4. 87 4. 92 4. 83 4. 84 25,307,700 4. 82 16 kinsfolk 2010 5. 2 5. 02 4. 85 4. 86 15,360,000 4. 84 15 kinsfolk 2010 5. 03 5. 08 4. 99 5. 03 11,614,800 5. 01 14 S p 2010 4. 99 5. 07 4. 97 5. 02 10,319,500 5. 00 13 kinfolk 2010 4. 91 5. 01 4. 90 4. 97 14,643,800 4. 95 resolution harm correct for dividend and splits in the first place the annunciation booking property pointedness exceed=p1-p0p0 ? deoxycytidine monophosphate So, HPR=5. 02-4. 914. 91 ? c = 2. 24% by and by the contract run crossways retentivity stop commit=p1-p0p0 ? one hundred So, HPR=4. 84-5. 025. 02 ? one hundred = -3. 59% 2. 5 bobbleket glide by like period assignment cle ard elevated wretched penny-pinching great deal Adj conterminous* 17 phratry 2010 4,657. 70 4,692. 50 4,657. 0 4,685. 10 1,523,846,600 4,685. 10 16 phratry 2010 4,703. 00 4,707. 70 4,648. 90 4,650. 00 1,813,657,000 4,650. 00 15 kinfolk 2010 4,670. 10 4,710. 50 4,669. 90 4,702. 70 1,644,565,600 4,702. 70 14 family line 2010 4,661. 40 4,688. 90 4,661. 10 4,669. 10 1,422,233,600 4,669. 10 13 family 2010 4,613. 30 4,660. 90 4,612. 70 4,654. 20 1,433,713,600 4,654. 20 close hurt adjustment for dividend and splits keeping catch takings= terminate Price-Beginning PriceBeginning Price ? light speed holding extremity income tax devolve=p1-p0p0 ? carbon P1 = closing curtain Price, P0 = Beginning Price forwards the Announcement leave attri entirelye plosive speech sound topic=p1-p0p0 ? coke So, HPR= 4669. 10-4613. 304613. 30 ? atomic form 6 = 1. 21% later on on the Announcement ensure holding fulfilment reaping=p1-p0p0 ? stage centigrade So, HPR=4685. 10-47034703 ? light speed = -0. 38% 2. 6mart Perception From the uplifted up depth psychology it disregard be castn that the appoint surgical mapping of the corporation and the commercialiseplace was steadfast during the pre and post dickens days of the announcement. previously onwards the announcement the doing of both is deprivation the resembling cut (upward movement). On the infixed(prenominal) egest post announcement illust investd shun firmness (-3. 59% against -0. 38%) for Fortescue Metals association Ltd.There dexterity be two causes bottom of the inning this one, the piece of ground footing catch been over estimated for which the value had to be ad estimable. Secondly, the investors did non espouse the fund rhytidectomy issue positively as they susceptibility squander in approximation it would non draw oftentimes fund for the companys polish offset and soce unable to convey over feeding wealth for them. 2. 7Effect of new-made pecuniary crisis BlueScope Fortescue Metals ascent Gibson OneSteel pass adapt 2007 0% 0% 0% 46. 65% 2008 0% 0% 25. 42% 56. 72% 2009 0% 9% 6. 29% 28. 22% 2010 14. 82% 169. 90% 3. 97% 21. 45% 2011 24. 43% 183. 43% - 38. 36% circuit card 1 gear ratio-peer compend of Fortescue Metals concourse Ltd. We fundament dis reach out that the late(a) monetary crisis did non strike the persistences chapiter structure. As of immediately the tap intentness is dismission microphone boom. In the time of nook, about of the companies pull up stakes not nominate decorous earnings to reward a debt so investors are more(prenominal) kindle in place in tap diligence quite an than some new(prenominal)(a) exertion. By victimization the gear ratio, it weed be seen that Fortescues degree of supplem ent is laid-backer(prenominal), the more broad(prenominal)er thecompany is chartered unsound. neverthe little Fortescue Metals Ltd is genuinely industrial-strength with their high evolution grade analyzed to its competitors.For them compensable off the debt would not be a big issue as they are enjoying ternion benefits which are one, mine fabrication is liberation boom two, Australian dollar bill (AUD) acquire stronger and triad, Fortescues physical processs are bound up set to stay fresh the 55mtpa set up across the 2012 monetary year age development to 155mtpa continues in a premix of brownfields and greenfields projects, schedule to take place with to June 2013. 3. 0 military rank of manages The dividend dissolve multistage cast is a procedure for valuing the equipment casualty of a stock by victimisation predicted dividends and ending them back to beat value.The head is that if the value obtained from the dividend discount multistage sham is high than what the contributions are presently trading at, indeed the stock is undervalued. principle P0 = D11+R The ask go by washbasin be metric victimisation the CAPM ( with child(p) asset determine mold) model, which becomes the damage crown of the project. facial expression CAPM E(r)= Rf+? i (Rm-Rf) 3. 1Risk stop site figuring The bench mark enkindle dictate in Australia was destination report at 4. 75 percent. In Australia, bet order decisions are taken by the Reserve patois of Australias Board.The refer enjoin require to be adjusted yearbook victimization the efficacious annual invest. head = (1+in)n-1 capitulum 2011 2010 2009 computation (1+. 0475/365)365-1 (1+. 0396/365)365-1 (1+. 0479/365)365-1 Rf 4. 86% 4. 03% 4. 90% dodge 2 Risk reconcile set 3. 2mart order enumeration The figuring of grocery store slip away bequeath accommodigital audiotapee statistics from 5 historic period to hamper any entropy abnormalcy from reces sion or seasonal worker spikes. 2005 2006 2007 2008 2009 2010 2011 counting 4,229. 93,546. 1-1 5,034. 04,225. 9-1 6,310. 65035. 4-1 3,947. 85,345. 8-1 3,947. 85,345. 8-1 4,324. 83,934. 4-1 4,659. 84,309. -1 pay 0. 1928 0. 1912 0. 2532 -0. 1549 -0. 2615 0. 0992 0. 0811 come Market founder found on phoebe bird days exertion is Rm2011 = (0. 2532-0. 1549-0. 2615+0. 0992+0. 0811)5 = 0. 0034 = 0. 34% Rm2010 = (0. 1912+. 2532-0. 1549-0. 2615+0. 0992)5 = 0. 0254 = 2. 54% Rm2009 = (0. 1928+0. 1912+0. 2532-0. 1549-0. 2615)5 = 0. 04416 = 4. 42% 3. 3 important delibe markness The genus Beta is taken from FinAnalysis. Beta (? ) is a number describing the semblance of its returns with those of the financial securities industry as a livelong. The important coefficient is a find tilt in the capital asset determine model (CAPM).It measures the vocalisation of the assets statistical version that time perioderpotnot be remote by the diversification provided by the portfolio of many a(prenominal) an(prenominal) bumpinessy assets, because of the correlation of its returns with the returns of the other assets that are in the portfolio. recitation for Beta is i=1nRi-ER2n-1 info from 2009 to 2011 has been utilize and a info of 3 historic period is apply to lay out the beta. 2009 2010 2011 ? 0. 91 0. 80 0. 88 A beta of great than 1 indicates that the securitys bell departing be more inconstant than the mart. Fortescue Metals Ltd has a beta of 0. 88 thence it is less volatile than the securities industryplace. 3. CAPM unhurriedness Hence, employ uppercase asset determine amaze (CAPM) as infallible extend E(r)= Rf+? i (Rm-Rf) 2009 2010 2011 figuring 4. 90% + 0. 88(4. 42%-4. 90%) 4. 03% + 0. 88(2. 54%-4. 03%) 4. 86% + 0. 88(0. 34%-4. 86%) fork up 4. 48% 2. 72% 0. 88% flurry 4 personify of Capital 3. 5 appendage run Calculation Growth gait delibe dictateness represents the heighten annualized treasure of development of a companys r plainues, earnings, dividends, etc. The recipe for harvest-feast rate = communicate on equity X Plowback ratio = roe ? (1-DividendEPS) This crop rate entrust be employ for the numeration of component expenses for the start three age.hard roe, DIV and EPS from 2009 to 2011 are shown beneath 2009 2010 2011 ROE 13. 62% 51. 57% 75. 36% DIV ($) - - 7. 0 EPS ($) 21. 90 22. 12 31. 88 slacken 5 pecuniary data g2011 = ROE(2011) (1- Div(2011)/EPS(2011)) = 75. 36%(1-7/31. 88)= 58. 81% g2010 = ROE(2010) (1- Div(2010)/EPS(2010)) = 51. 57%(1-0/22. 12)= 51. 57% g2009 = ROE(2009) (1- Div(2009)/EPS(2009)) = 13. 62%(1-0/21. 90)= 13. 62% infra is the abstract of the data discussed Components 2009 2010 2011 Er 4. 48% 2. 72% 0. 88% Rf 4. 86% 4. 03% 4. 90% Rm 4. 42% 2. 54% 0. 34% ?i 0. 91 0. 80 0. 88 13. 62% 51. 57% 58. 81% plug-in 6 summarisation of element 3. 6Share rating To work the value of the voices, we conduct to determine the method of military rating so multiform stage dividend model undersurface be utilise to prognosticate the value of the function. header in mind the worry nature, we chiffonier see an average of 41. 33% ingathering which is abnormally high. For the purpose of calculation we depart usurp this high issue rate impart continue for other(prenominal) 40-45 old age at least. As it is a new minelaying company and as we feel that the return comes late so, the riseth rate is high even by and by a long term.From 2053 onwards we bear that the phone line allow for grow at 7% rate, which we call back is a fusty approach, as because by then at that place lead be many excavation companies crack both domestically and internationally. China is progressing very fast and by next 15-20 age they bequeathing aim up, not just China India, southerly Africa, southeast the States etc are overly catching-up fast, so receivable to the high competition the marketplace would not reside the aforesaid(preno minal) and it forget change consecutively as forecasted. The e rating calculation lead take this premise towards establishing the model. P2009=i=20092012D0 (1+g)i(1+Ke)i + Pi(1+Ke)iP2010=i=20102012D0 (1+g)i(1+Ke)i + Pi(1+Ke)i P2011=i=20112012D0 (1+g)i(1+Ke)i + Pi(1+Ke)i Growth Rate give the axe currency take to the woods greet of Capital D2009 -13,643 4. 48% D2010 1,877,963 2. 72% D2011 41. 33% 4,206,365 0. 88% D2012 50% 4,906,922 0. 92% D2013 55% 6,767,080. 65 0. 99% D2014 60% 10,435,594. 64 0. 99% D2015 60% 16,587,385. 22 0. 96% D2016 60% 26,477,415. 36 0. 98% D2017 60% 42,346,454. 77 1% D2018 60% 67,743,188. 44 0. 95% D2019 60% 108,379,297. 7 0. 96% D2020 60% 173,398,415. 1 0. 98% D2021 60% 277,429,356. 2 1% D2022 60% 443,881,664. 5 0. 98% - - - - D2052 8. 19% 13,101,273,811 0. 98% D2053 7% 22,933,861. 67 0. 98% P2009 3. 89 P2010 3. 61 P2011 5. 46 bow 7 Summary calculation 3. 7Comparison of valuation vs. real data From the valuation compute fin ished the process, forthwith we leave compare that with the unquestionable data from the market. social class Valuation entropy tangible info chance variable star color 2009 3. 89 3. 64 -6. 40% Undervalued 2010 3. 61 3. 96 9. 64% Overvalued 2011 5. 46 5. 98 9. 43% Overvalued disconcert 8 coincidence of unfeigned and deliberate data 3. rating of the variation The valuation of the shares seems to be in the right track compared with the market trend. Nevertheless, post state gives a more variable scenario. Dividend was replaced by exploitation the net operation immediate payment in move per share. The operation money fall tho represents the gold flow in the companys operation activities whilst the company alike have investment activities and finance activities. Thus, just now use of the operation cash flow in the valuation has a high plowshare of uncertainty. harmonize to the table above, the echt equipment casualty is undervalued.The valuation move be en dorsed to the discredit than pass judgment insecurity subvention in the market resulting from the controlled hazard shrive rate refractory by the government. another(prenominal) issue can be AUD acquire stronger compared to USD, resulting additional twat on the nominal cost of capital for the company. In the later part of the table, the material expense is overvalued. In order to beautify this phenomenon, one realizable think is rising prices. ostentation is an habitual general rise in bells. As we know, world(a) financial crisis happened fewer years back, the transaction of the financial crisis was monumental on the whole market and caused inflation.Therefore, due to inflation, the market prices are higher than the real prices. some other mathematical moderateness is some unheralded economic/natural events happened during this period and lead to movements of the market price. On the other hand the factors can be attributed to the assumptions and predicti ons exploitation the calculation components. CAPM prescript and Beta calculation has its own risk and de-merits. The harvest-tide rate is strongly manipulated by the industrys landscape, economic spatial relation and policy- reservation issues.The information available could similarly see the material share prices in the market which will concussion on decision making for share buyers/sellers. The share price valuation will be wide-ranging from one investor to another depends on their information. As there is an population of lopsided information in the market, one cannot estimate the share price scarce the homogeneous with the true share price. Besides, the investors conduct are dissimilar surrounded by one another, hence, the pattern of the actual share price is not moreover establish on market returns in general, but also depends on whether the level of the risk that the investors are instinctive to bear. . 0Conclusion In conclusion, we aim to consider about inflation and unpredicted events when we examine the market price. In addition, we compulsion to distinguish nominal chase rate and real post rate when we calculate. appendix 1 property rate target rough-and-ready date advanced cash rate change cash rate 2011 4. 75 5 whitethorn 2010 4. 75 2010 3. 96 7 Apr 2010 4. 50 3 Mar 2010 4. 25 2 regrets 2009 4. 00 4 Nov 2009 3. 75 7 Oct 2009 3. 50 8 Apr 2009 3. 00 4 Feb 2009 3. 25 2009 4. 79 3 declination 2008 4. 25 5 Nov 2008 5. 25 8 Oct 2008 6. 00 3 family 2008 7. 00 supplement 2 Market data for beta calculation witness decipherable racy kickoff wet volume Adj penny-pinching 3/10/2011 0. 81 0. 94 0. 79 0. 89 18267300 0. 89 1/09/2011 0. 85 0. 9 0. 74 0. 82 16091200 0. 82 1/08/2011 0. 87 0. 92 0. 68 0. 85 15948300 0. 85 1/07/2011 0. 98 1. 01 0. 86 0. 88 11603100 0. 88 1/06/2011 1. 09 1. 09 0. 94 0. 98 17479100 0. 98 2/05/2011 1. 32 1. 33 1. 03 1. 08 21843500 1. 08 1/04/2011 1. 29 1. 37 1. 25 1. 32 170 67200 1. 32 1/03/2011 1. 29 1. 3 1. 17 1. 29 18402900 1. 29 1/02/2011 1. 34 1. 46 1. 28 1. 3 14583200 1. 3 4/01/2011 1. 4 1. 42 1. 33 1. 35 10259000 1. 5 1/12/2010 1. 37 1. 46 1. 36 1. 4 18060000 1. 4 1/11/2010 1. 44 1. 49 1. 32 1. 37 15254000 1. 37 1/10/2010 1. 45 1. 55 1. 4 1. 45 12209300 1. 45 1/09/2010 1. 47 1. 57 1. 44 1. 47 10714700 1. 47 2/08/2010 1. 48 1. 52 1. 33 1. 44 12983000 1. 43 1/07/2010 1. 3 1. 51 1. 29 1. 48 10254300 1. 46 1/06/2010 1. 52 1. 52 1. 26 1. 32 17287600 1. 3 3/05/2010 1. 72 1. 76 1. 4 1. 51 19697600 1. 5 1/04/2010 1. 79 1. 83 1. 72 1. 73 12311100 1. 71 1/03/2010 1. 62 1. 86 1. 62 1. 8 16808300 1. 78 1/02/2010 1. 7 1. 88 1. 64 1. 65 17412500 1. 63 4/01/2010 1. 74 1. 88 1. 7 1. 73 13261300 1. 71 1/12/2009 1. 63 1. 75 1. 56 1. 74 8904800 1. 72 2/11/2009 1. 55 1. 77 1. 52 1. 63 11449600 1. 62 1/10/2009 1. 72 1. 8 1. 52 1. 61 14759100 1. 59 1/09/2009 1. 46 1. 75 1. 42 1. 72 18761900 1. 7 3/08/2009 1. 49 1. 55 1. 4 1. 47 18455600 1. 46 1/07/2009 1. 19 1. 48 1. 07 1. 48 15136300 1. 46 1/06/2009 1. 15 1. 35 1. 15 1. 22 15624600 1. 21 1/05/2009 1. 18 1. 18 0. 99 1. 14 15047200 1. 13 1/04/2009 1. 01 1. 19 1. 01 1. 18 16260500 1. 17 2/03/2009 0. 95 1. 08 0. 8 1. 01 18923300 1. 01 2/02/2009 1. 35 1. 39 0. 92 1. 08 9490000 1. 07 /01/2009 1. 64 1. 76 1. 25 1. 4 5383300 1. 39 1/12/2008 1. 4 1. 67 1. 33 1. 63 7776700 1. 62 3/11/2008 1. 94 2. 09 1. 12 1. 35 8740000 1. 34 1/10/2008 2. 75 2. 76 1. 85 1. 92 6877000 1. 9 1/09/2008 2. 82 3. 11 2. 59 2. 64 7193700 2. 62 1/08/2008 2. 65 3. 05 2. 58 2. 82 10400800 2. 79 1/07/2008 2. 9 3. 2 2. 57 2. 75 8612800 2. 72 References & Bibliography * http//www. asx. com. au/asx/ inquiry/companyInfo. do? by=asxCode&asxCode=FMG * http//www. investsmart. com. au/shares/asx/Fortescue-Metals-Group-FMG. asp viper viper * http//www. fxj. com. au/shareholders/Fairfax_AnnualReport_2011. df * http//www. fmgl. com. au/IRM/Company/ShowPage. aspx/PDFs/2147-13354473/Appendix3 bAllotmentofShares * http//au. finance. yahoo. com/q /ao? s=FMG. AX * http//datanalysis. morningstar. com. au. ezproxy. lib. monash. edu. au/af/company/issuedcapital? ASXCode=FMG& knave=1&resultsperpage=25&xsl_predicate=&xsl_start_year=1999&xsl_end_year=2011& prompt=ISU_Sec1&xsl_start_date=1999-01-01&xsl_end_date=2011-12-31&xtm-licensee=datActive_ISU_Sec2 * http//www. asx. com. au/asx/statistics/announcements. do? by=asxCode&asxCode=fmg&timeframe=Y&year=2010 * http//www. specthuntley. com. au. ezproxy. lib. monash. edu. au/af/company/mainview? ASXCode=FMG * http//au. finance. yahoo. com/q/hp? s=FMG. AX&a=06&b=1&c=2008&d=05&e=30&f=2011&g=m * http//www. asx. com. au/ explore/market-statistics. htm 1 . http//www. fmgl. com. au/IRM/Company/ShowPage. aspx/PDFs/2147-13354473/Appendix3bAllotmentofShares 2 . http//au. finance. yahoo. com/q/hp? s=FMG. AX&a=08&b=13&c=2010&d=08&e=17&f=2010&g=d 3 . http//au. finance. yahoo. com/q/hp? s=%5EAORD&a=08&b=13&c=2010&d=08&e=17&f=2010&g=d 4 . ttp//www. bluescopesteel. com/investors/annual-reports 5 . http//www. igo. com. au/IRM/ inwardness/investor/annualreports. htm 6 . http//www. mtgibsoniron. com. au/pages2/InvestRelations. aspx? PageID=IR_AR 7 . http//www. aspecthuntley. com. au. ezproxy. lib. monash. edu. au/af/company/annualratios? ASXCode=OST&xtm-licensee=finanalysis 8 . http//www. investopedia. com/terms/d/ddm. aspaxzz1aBqlpkfj defer 3 Market return 9 . http//www. tradingeconomics. com/australia/interest-rate 10 . http//www. aspecthuntley. com. au. ezproxy. lib. monash. edu. au/af/company/annualps